QPR Summary

RERA
Quarterly Progress Report Summary Details October to December, 2021

Quarterly Progress Report Summary Details October to December, 2021

I. Particulars of the Project
Application No. : RAJ-RERA-APP-QPR-2022-10582 (19/01/2022)
Name of the Registered project SATYAM JAN AAWAS VATIKA Registration No. of the Project RAJ/P/2017/122
Name of the Promoter JAN AAWAS PROJECT Name of other Promoter(s) DINESH KUMAR YADAV, RAM NARESH
Project Address Khasra No./ Plot No.738/929 , Village- RABARKA , RABARKA , Alwar - 301707 (Rajasthan)
Type of Project Group Housing Number of Sanctioned Apartments/Plots 601
Total Area of Project(In sq. meters) 12,607.49 Phase Area (In sq. meters) 12,607.49
Registration certificate is valid upto 31-10-2020 Registration extended upto 27-04-2022
II. Number and type of apartments booked ( October to December, 2021 )
Building Name : L-1 / TULIP TOWER
Apartment Type Block Number Carpet Area (Excluding balcony / Verandah / terrace) (In sq. meters) Area of Exclusive Balcony and Verandah Total Number of Sanctioned Apartments Number of Apartments booked/ sold/ allotted at the time of registration or by the end of last quarter Cumulative Number of Apartments booked/ sold/ allotted by the end of the current quarter
LIG Block - 1 36.76 1.85 112 97
Total 112 97 100
II. Number and type of apartments booked ( October to December, 2021 )
Building Name : L-2/ ORCHID TOWER
Apartment Type Block Number Carpet Area (Excluding balcony / Verandah / terrace) (In sq. meters) Area of Exclusive Balcony and Verandah Total Number of Sanctioned Apartments Number of Apartments booked/ sold/ allotted at the time of registration or by the end of last quarter Cumulative Number of Apartments booked/ sold/ allotted by the end of the current quarter
LIG Block - 1 36.76 1.45 182 181
Total 182 181 182
II. Number and type of apartments booked ( October to December, 2021 )
Building Name : L-3/ LOTUS TOWER
Apartment Type Block Number Carpet Area (Excluding balcony / Verandah / terrace) (In sq. meters) Area of Exclusive Balcony and Verandah Total Number of Sanctioned Apartments Number of Apartments booked/ sold/ allotted at the time of registration or by the end of last quarter Cumulative Number of Apartments booked/ sold/ allotted by the end of the current quarter
EWS Block - 1 20.81 15.60 14 14
LIG Block - 1 36.76 1.85 174 172
Total 188 186 186
II. Number and type of apartments booked ( October to December, 2021 )
Building Name : E-1/ MERIGOLD TOWER
Apartment Type Block Number Carpet Area (Excluding balcony / Verandah / terrace) (In sq. meters) Area of Exclusive Balcony and Verandah Total Number of Sanctioned Apartments Number of Apartments booked/ sold/ allotted at the time of registration or by the end of last quarter Cumulative Number of Apartments booked/ sold/ allotted by the end of the current quarter
EWS Block - 1 20.81 1.45 119 118
Total 119 118 119
III. Number of parkings allotted
Type Total No. of Car parking Total No. of Two Wheeler parking Total No. of cycle parking Total No of Mechanical Car Parking Total No. of parking allocated at the time of registration or by the end of last quarter Cumulative No. of parking allocated by the end of current quarter
Location Car Two Wheelers Car Two Wheelers
Open Area
Stilt Floor
Basement
Any Other Floor
Total
IV. Status of the Project Construction/Development
Part 1: Architectural Progress as per Form R1 issued as at the end of current Quarter ( October to December, 2021 )

TABLE - A

Building Name: L-1 / TULIP TOWER
S.No. Task/Activity Percentage of work done
In Last Quarter In Current Quarter
1 Excavation 100 100.00
2 0 Number of Basement(s) and Plinth 100 100.00
3 0 Number of Stilt Floor 100 100.00
4 7 Number of Slabs of Super Structure 100 100.00
5 Internal walls,Internal Plaster,Floorings with in Flats/Premises,Doors and Windows to each of the Flat/Permises 37 70.00
6 Sanitary Fittings with in the Flat/Presmises,Electrical Fittings with in the Flat/Presmises 55 55.00
7 Staircases, Lifts wells and Lobbies at each Floor level connecting Staircases and Lifts,Overhead and Underground Water Tanks 62 62.00
8 The External Plumbing and External Plaster, Elevation, Completion of terraces with waterproofing of the Building/Wing 50 70.00
9 Installation of lifts,Water pumps, Fire Flighting Fittings and Equipment as per CFO NOC, Electrical Fittings to Common Areas,electro,Mechanical equipment, Compliance to conditions of environment / CRZ NOC, Finishing to entrance lobby/s, plinth protection, paving of areas appurtenant to Building/Wing, Compound Wall and all other requirements as may be required to obtain Occupation/Completion Certificate 0 70.00
IV. Status of the Project Construction/Development
Part 1: Architectural Progress as per Form R1 issued as at the end of current Quarter ( October to December, 2021 )
Building Name: L-2/ ORCHID TOWER
S.No. Task/Activity Percentage of work done
In Last Quarter In Current Quarter
1 Excavation 100 100.00
2 0 Number of Basement(s) and Plinth 100 100.00
3 0 Number of Stilt Floor 100 100.00
4 7 Number of Slabs of Super Structure 100 100.00
5 Internal walls,Internal Plaster,Floorings with in Flats/Premises,Doors and Windows to each of the Flat/Permises 90 100.00
6 Sanitary Fittings with in the Flat/Presmises,Electrical Fittings with in the Flat/Presmises 85 100.00
7 Staircases, Lifts wells and Lobbies at each Floor level connecting Staircases and Lifts,Overhead and Underground Water Tanks 90 100.00
8 The External Plumbing and External Plaster, Elevation, Completion of terraces with waterproofing of the Building/Wing 100 100.00
9 Installation of lifts,Water pumps, Fire Flighting Fittings and Equipment as per CFO NOC, Electrical Fittings to Common Areas,electro,Mechanical equipment, Compliance to conditions of environment / CRZ NOC, Finishing to entrance lobby/s, plinth protection, paving of areas appurtenant to Building/Wing, Compound Wall and all other requirements as may be required to obtain Occupation/Completion Certificate 85 100.00
IV. Status of the Project Construction/Development
Part 1: Architectural Progress as per Form R1 issued as at the end of current Quarter ( October to December, 2021 )
Building Name: L-3/ LOTUS TOWER
S.No. Task/Activity Percentage of work done
In Last Quarter In Current Quarter
1 Excavation 100 100.00
2 0 Number of Basement(s) and Plinth 100 100.00
3 0 Number of Stilt Floor 100 100.00
4 7 Number of Slabs of Super Structure 100 100.00
5 Internal walls,Internal Plaster,Floorings with in Flats/Premises,Doors and Windows to each of the Flat/Permises 75 100.00
6 Sanitary Fittings with in the Flat/Presmises,Electrical Fittings with in the Flat/Presmises 60 90.00
7 Staircases, Lifts wells and Lobbies at each Floor level connecting Staircases and Lifts,Overhead and Underground Water Tanks 62 100.00
8 The External Plumbing and External Plaster, Elevation, Completion of terraces with waterproofing of the Building/Wing 70 100.00
9 Installation of lifts,Water pumps, Fire Flighting Fittings and Equipment as per CFO NOC, Electrical Fittings to Common Areas,electro,Mechanical equipment, Compliance to conditions of environment / CRZ NOC, Finishing to entrance lobby/s, plinth protection, paving of areas appurtenant to Building/Wing, Compound Wall and all other requirements as may be required to obtain Occupation/Completion Certificate 0 80.00
IV. Status of the Project Construction/Development
Part 1: Architectural Progress as per Form R1 issued as at the end of current Quarter ( October to December, 2021 )
Building Name: E-1/ MERIGOLD TOWER
S.No. Task/Activity Percentage of work done
In Last Quarter In Current Quarter
1 Excavation 100 100.00
2 0 Number of Basement(s) and Plinth 100 100.00
3 0 Number of Stilt Floor 100 100.00
4 7 Number of Slabs of Super Structure 100 100.00
5 Internal walls,Internal Plaster,Floorings with in Flats/Premises,Doors and Windows to each of the Flat/Permises 90 100.00
6 Sanitary Fittings with in the Flat/Presmises,Electrical Fittings with in the Flat/Presmises 90 100.00
7 Staircases, Lifts wells and Lobbies at each Floor level connecting Staircases and Lifts,Overhead and Underground Water Tanks 85 100.00
8 The External Plumbing and External Plaster, Elevation, Completion of terraces with waterproofing of the Building/Wing 100 100.00
9 Installation of lifts,Water pumps, Fire Flighting Fittings and Equipment as per CFO NOC, Electrical Fittings to Common Areas,electro,Mechanical equipment, Compliance to conditions of environment / CRZ NOC, Finishing to entrance lobby/s, plinth protection, paving of areas appurtenant to Building/Wing, Compound Wall and all other requirements as may be required to obtain Occupation/Completion Certificate 80 100.00

TABLE - B

Internal and External Development Works for the entire registered Phase/Project

S.No. Common areas and Facilities/Amenities Proposed Yes/No Percentage of work done Details if any
By the end of Last Quarter By the end of Current Quarter
1 Internal Roads & Footpaths 50 0
2 Water Supply 70 0
3 Sewerage (chamber, lines, Septic Tank STP) 80 0
4 Storm Water Drainss 80 0
5 Landscaping & Tree Planting 50 0
6 Street Lighting 0 0
7 Community Building 0 0
8 Treatment and disposal of sewage and sullage water 50 0
9 Solid Waste management & Disposal 0 0
10 Water conservation, Rain water harvesting 90 0
11 Energy management 0 0
12 Fire protection and fire safety requirements 0 0
13 Electrical meter room, sub-station, receiving station 70 0
Form R1: Date of issue
02/01/2022
Part 2: Engineering Progress as per Form R2 issued as at the end of current Quarter ( October to December, 2021 )

TABLE - A

Building Name : L-1 / TULIP TOWER
S.No. Task/Activity Percentage of work done
By the end of Last Quarter By the end of Current Quarter
1 Total Estimated cost of the building 58,520,000.00 58,520,000.00
2 Cost incurred against the estimated cost 36,984,640.00 45,066,252.00
3 Work done (as Percentage of the estimated cost) % 63 77.00
4 Balance Cost to be Incurred (Bases on Estimated Cost) 21,535,360.00 13,453,748.00
5 Cost Incurred on Additional/Extra Items not included in the Estimated Cost 0.00 0.00
Part 2: Engineering Progress as per Form R2 issued as at the end of current Quarter ( October to December, 2021 )
Building Name : L-2/ ORCHID TOWER
S.No. Task/Activity Percentage of work done
By the end of Last Quarter By the end of Current Quarter
1 Total Estimated cost of the building 95,095,000.00 95,095,000.00
2 Cost incurred against the estimated cost 86,222,637.00 95,096,000.00
3 Work done (as Percentage of the estimated cost) % 91 0.00
4 Balance Cost to be Incurred (Bases on Estimated Cost) 8,872,363.00 0.00
5 Cost Incurred on Additional/Extra Items not included in the Estimated Cost 0.00 0.00
Part 2: Engineering Progress as per Form R2 issued as at the end of current Quarter ( October to December, 2021 )
Building Name : L-3/ LOTUS TOWER
S.No. Task/Activity Percentage of work done
By the end of Last Quarter By the end of Current Quarter
1 Total Estimated cost of the building 99,750,000.00 99,750,000.00
2 Cost incurred against the estimated cost 78,992,025.00 87,161,550.00
3 Work done (as Percentage of the estimated cost) % 79 87.00
4 Balance Cost to be Incurred (Bases on Estimated Cost) 20,757,975.00 12,588,450.00
5 Cost Incurred on Additional/Extra Items not included in the Estimated Cost 0.00 0.00
Part 2: Engineering Progress as per Form R2 issued as at the end of current Quarter ( October to December, 2021 )
Building Name : E-1/ MERIGOLD TOWER
S.No. Task/Activity Percentage of work done
By the end of Last Quarter By the end of Current Quarter
1 Total Estimated cost of the building 39,567,500.00 39,567,500.00
2 Cost incurred against the estimated cost 35,369,388.00 39,567,500.00
3 Work done (as Percentage of the estimated cost) % 89 100.00
4 Balance Cost to be Incurred (Bases on Estimated Cost) 4,198,112.00 0.00
5 Cost Incurred on Additional/Extra Items not included in the Estimated Cost 0.00 0.00

TABLE - B

Internal and External Development Works for the entire registered Phase/Project

S.No. Particulars By the end of Last Quarter By the end of Current Quarter
1 Total Estimated cost of the Internal and External Development Works including amenities and Facilities 52,419,500.00 52,419,500.00
2 Cost incurred against the estimated cost 44,556,575.00 47,701,745.00
3 Work done in Percentage (as Percentage of the estimated Cost) % 85.00 91.00
4 Balanced Cost to be Incurred (Based on Estimated Cost) 7,862,925.00 4,717,755.00
5 Cost Incurred on Additional/Extra Items not included in the Estimated Cost 0.00 0.00

Summary of Table A and Table B

S.No. Particulars In Last Quarter In Current Quarter
1. Total Estimated Construction Cost
2. Total Cost Incurred on Construction
3. Percentage of Cost Incurred %
Form R2: Date of issue
03/01/2022
Part 3: Financial Progress as per Form R3 issued as at the end of current Quarter ( October to December, 2021 )
Incurred Amount
S.No.. Particulars Estimated Amount
(as per online details)
By the end of Last Quarter By the end of Current Quarter
1 A. Land Cost 61,230,699.00 47,569,940.00 47,569,940.00
B. Development Cost/Cost of Construction 396,538,100.00 340,758,422.00 362,646,039.00
C. Total project cost(A+B)
In Last Quarter In Current Quarter
2S.No. Percentage of total cost incurred on land %
3 Percentage of total cost incurred on development %
4 Percentage Completion of construction work (as per Project Engineer's Certificate, R-2) %
5 Percentage of the Cost incurred on Land Cost to the Total Estimated Cost %
6 Percentage of the Cost incurred on Construction Cost to the Total Estimated Cost %
7 Amount Which can be withdrawn from the separate Account 388,328,362.00 410,215,979.00
8 Less: Amount withdrawn till date of this certificate as per books of accounts and Bank Statements 325,444,274.00 342,224,274.00
9 Net Amount Which can be withdrawn from the Separate bank account under this certificate 62,884,088.00 67,991,705.00
Form R3: Date of issue
05/01/2022
Certificate showing no linen or charge on the RERA retention Account :
Part 4: Stage wise Time Schedule of completion or Milestones of Construction (as provided in the allotment letter / Agreement for Sale as per the requirements of Section 11(3)(b) of the RERA Act)
No Record Added
V. Project Common Area Details- Development Work For Whole Project
S. No. Common Area And Facilities, Amenities Proposed Percentage Of Completion (%) Drawings uploaded in online Project details or not If no, Planned date of uploading of these drawings
1 Water Supply 90
2 Rain Water Harvesting/ Recharging 95
3 Sanitation(Storm Water Drainage, Sewerage, STP, Solid Water Disposal etc) 50
4 Electrification(Transformer, Solar Energy etc) 90
5 Fire Fighting Provision 0
6 Others 100
VI. Status of Approvals
A Noc's/Permission Present Status
1



2



3



4



5
B. Revision of Building Plans
1 Date of approval of latest Building Plans already uploaded on RERA web portal 19/05/2017
2 Has there been any further Modification,Amendment or Revision, if any, issued by the competent authority with regard to the building plans already uploaded?
VII. Compliances Under the Act
1.
Insurance for the Project
Status
Under section 16 of the RERA Act, it is mandatory for the promoter to obtain insurance in respect of (i) title of the land and building as a part of the Real Estate Project and (ii) construction of the Real Estate Project.
Has the insurance been obtained?
• Planned date of Insurance 24/03/2022
2.
Formation of association of allottees
Status
Since more than 50% apartments have been booked, the formation of association of allottees has become due under Section 11(4) (e) of the RERA Act.
Has the association of allottees been formed?
• Expected Date of Formation 24/03/2022
If formation/registration of association of allottees is not proposed, explain reasons thereof

VIII. Details of Real Estate Agents (if any) engaged for the Project

Has any real estate agents been engaged for the Project?     

IX. Miscellaneous

1. Is there any change in promoter profile which is not yet updated in online promoter profile?
2. Is there any change in project details which is not yet updated in online project profile?
3. Has the Completion Certificate been obtained?
If the project not completed, is the project is likely to get completed within the estimated/extended finish date given in online project details?
4. Has the Occupancy Certificate also been obtained?
Undertaking
I/ we solemnly affirm, declare and undertake that all the details started above are true to the best of my knowledge and nothing material has been concealed there from. I am executing this undertaking to attest to the truth of all the foregoing and to apprise the RERA Authority of such facts as mentioned as well as for whatever other legal purposes this undertaking amy serve.

Payment Details
Comments Details
PARA Created BY Comments Date Status Document
1 BHAVNA11 (20482) The QPR is accepted, subject to verification. 7/3/2023 Application Approved