QPR Summary

RERA
Quarterly Progress Report Summary Details October to December, 2021

Quarterly Progress Report Summary Details October to December, 2021

I. Particulars of the Project
Application No. : RAJ-RERA-APP-QPR-2022-11080 (31/01/2022)
Name of the Registered project Unique Sapphire Registration No. of the Project RAJ/P/2017/215
Name of the Promoter Royal Living Homes Pvt Ltd Name of other Promoter(s) Shubham Landcon Limited Liability Partnership
Project Address Khasra No./ Plot No.Khasra No. 46 , Village- Gram Sukhiya , Muhana Road , Jaipur - 302029 (Rajasthan)
Type of Project Group Housing Number of Sanctioned Apartments/Plots 274
Total Area of Project(In sq. meters) 9,542.39 Phase Area (In sq. meters) 9,542.39
Registration certificate is valid upto 30-06-2020 Registration extended upto 31-07-2022
II. Number and type of apartments booked ( October to December, 2021 )
Building Name : Unique Sapphire
Apartment Type Block Number Carpet Area (Excluding balcony / Verandah / terrace) (In sq. meters) Area of Exclusive Balcony and Verandah Total Number of Sanctioned Apartments Number of Apartments booked/ sold/ allotted at the time of registration or by the end of last quarter Cumulative Number of Apartments booked/ sold/ allotted by the end of the current quarter
1BHK+1TOI+STUDY Block - 1 52.98 4.07 2 1
2BHK+2TOI+STUDY (TYPE C) Block - 1 70.78 6.31 25 25
3BHK+3 TOI + SER (TYPE A) Block - 1 105.32 14.72 9 9
3BHK+3 TOI + SER (TYPEA1) Block - 1 101.78 14.88 9 9
3BHK+3TOI Block - 1 92.09 10.60 1 0
3BHK+3TOI (TYPE B) Block - 1 97.05 12.24 8 8
2BHK+2TOI+STUDY (TYPE C) Block - 2 70.78 6.31 71 42
3BHK+2TOI Block - 2 90.94 10.85 1 0
3BHK+3TOI (TYPE B) Block - 2 97.05 12.24 17 17
2BHK+2TOI+STUDY (TYPE C) Block - 3 70.78 6.31 44 39
3BHK+2TOI Block - 3 92.47 10.60 1 0
3BHK+3TOI (TYPE B) Block - 3 97.05 12.24 17 17
1BHK+2TOI+STUDY Block - 4 57.17 3.98 1 1
2BHK+2TOI Block - 4 78.19 10.60 1 0
2BHK+2TOI+STUDY (TYPE C) Block - 4 70.78 6.31 8 8
2BHK+2TOI+STUDY (TYPE C1) Block - 4 70.78 7.03 7 7
2BHK+2TOI+STUDY (TYPE C1') Block - 4 78.78 9.92 1 1
3BHK+3 TOI + SER (TYPEA2) Block - 4 100.99 14.68 7 7
3BHK+3 TOI + SER (TYPEA2') Block - 4 100.99 60.72 1 1
3BHK+3TOI (TYPE B) Block - 4 97.05 12.24 8 7
shop-01 Block - 4 11.78 0.00 1 0
SHOP-02 Block - 4 9.47 0.00 1 0
SHOP-03 Block - 4 9.34 0.00 1 0
SHOP-04 Block - 4 8.70 0.00 1 0
SHOP-05 Block - 4 2.77 0.00 1 0
SHOP-06 Block - 4 6.16 0.00 1 0
EWS-01 Block - 5 23.18 4.75 15 0
LIG-01 Block - 5 31.84 7.13 14 0
Total 274 199 200
III. Number of parkings allotted
Type Total No. of Car parking Total No. of Two Wheeler parking Total No. of cycle parking Total No of Mechanical Car Parking Total No. of parking allocated at the time of registration or by the end of last quarter Cumulative No. of parking allocated by the end of current quarter
Location Car Two Wheelers Car Two Wheelers
Open Area
Stilt Floor
Basement
Any Other Floor
Total
IV. Status of the Project Construction/Development
Part 1: Architectural Progress as per Form R1 issued as at the end of current Quarter ( October to December, 2021 )

TABLE - A

Building Name: Unique Sapphire
S.No. Task/Activity Percentage of work done
In Last Quarter In Current Quarter
1 Excavation 100 100.00
2 1 Number of Basement(s) and Plinth 100 100.00
3 0 Number of Stilt Floor 0 0.00
4 9 Number of Slabs of Super Structure 100 100.00
5 Internal walls,Internal Plaster,Floorings with in Flats/Premises,Doors and Windows to each of the Flat/Permises 95 96.25
6 Sanitary Fittings with in the Flat/Presmises,Electrical Fittings with in the Flat/Presmises 72 75.25
7 Staircases, Lifts wells and Lobbies at each Floor level connecting Staircases and Lifts,Overhead and Underground Water Tanks 91 92.50
8 The External Plumbing and External Plaster, Elevation, Completion of terraces with waterproofing of the Building/Wing 96 96.25
9 Installation of lifts,Water pumps, Fire Flighting Fittings and Equipment as per CFO NOC, Electrical Fittings to Common Areas,electro,Mechanical equipment, Compliance to conditions of environment / CRZ NOC, Finishing to entrance lobby/s, plinth protection, paving of areas appurtenant to Building/Wing, Compound Wall and all other requirements as may be required to obtain Occupation/Completion Certificate 59 65.00

TABLE - B

Internal and External Development Works for the entire registered Phase/Project

S.No. Common areas and Facilities/Amenities Proposed Yes/No Percentage of work done Details if any
By the end of Last Quarter By the end of Current Quarter
1 Internal Roads & Footpaths 60 80
2 Water Supply 85 85
3 Sewerage (chamber, lines, Septic Tank STP) 60 65
4 Storm Water Drainss 60 70
5 Landscaping & Tree Planting 80 85
6 Street Lighting 20 40
7 Community Building 85 85
8 Treatment and disposal of sewage and sullage water 50 55
9 Solid Waste management & Disposal 0 0
10 Water conservation, Rain water harvesting 70 75
11 Energy management 0 0
12 Fire protection and fire safety requirements 30 30
13 Electrical meter room, sub-station, receiving station 95 95
Form R1: Date of issue
31/12/2021
Part 2: Engineering Progress as per Form R2 issued as at the end of current Quarter ( October to December, 2021 )

TABLE - A

Building Name : Unique Sapphire
S.No. Task/Activity Percentage of work done
By the end of Last Quarter By the end of Current Quarter
1 Total Estimated cost of the building 453,960,000.00 453,960,000.00
2 Cost incurred against the estimated cost 324,225,936.00 355,042,169.00
3 Work done (as Percentage of the estimated cost) % 71 78.00
4 Balance Cost to be Incurred (Bases on Estimated Cost) 129,734,064.00 98,917,831.00
5 Cost Incurred on Additional/Extra Items not included in the Estimated Cost 0.00 0.00

TABLE - B

Internal and External Development Works for the entire registered Phase/Project

S.No. Particulars By the end of Last Quarter By the end of Current Quarter
1 Total Estimated cost of the Internal and External Development Works including amenities and Facilities 50,440,000.00 50,440,000.00
2 Cost incurred against the estimated cost 26,597,012.00 31,010,512.00
3 Work done in Percentage (as Percentage of the estimated Cost) % 53.00 61.00
4 Balanced Cost to be Incurred (Based on Estimated Cost) 23,842,988.00 19,429,488.00
5 Cost Incurred on Additional/Extra Items not included in the Estimated Cost 0.00 0.00

Summary of Table A and Table B

S.No. Particulars In Last Quarter In Current Quarter
1. Total Estimated Construction Cost
2. Total Cost Incurred on Construction
3. Percentage of Cost Incurred %
Form R2: Date of issue
31/12/2021
Part 3: Financial Progress as per Form R3 issued as at the end of current Quarter ( October to December, 2021 )
Incurred Amount
S.No.. Particulars Estimated Amount
(as per online details)
By the end of Last Quarter By the end of Current Quarter
1 A. Land Cost 354,700,000.00 262,962,001.00 262,962,001.00
B. Development Cost/Cost of Construction 504,400,000.00 367,835,855.00 385,208,120.00
C. Total project cost(A+B)
In Last Quarter In Current Quarter
2S.No. Percentage of total cost incurred on land %
3 Percentage of total cost incurred on development %
4 Percentage Completion of construction work (as per Project Engineer's Certificate, R-2) %
5 Percentage of the Cost incurred on Land Cost to the Total Estimated Cost %
6 Percentage of the Cost incurred on Construction Cost to the Total Estimated Cost %
7 Amount Which can be withdrawn from the separate Account 630,797,856.00 648,170,121.00
8 Less: Amount withdrawn till date of this certificate as per books of accounts and Bank Statements 621,763,190.00 630,797,856.00
9 Net Amount Which can be withdrawn from the Separate bank account under this certificate 9,034,666.00 17,372,265.00
Form R3: Date of issue
31/12/2021
Certificate showing no linen or charge on the RERA retention Account :
Part 4: Stage wise Time Schedule of completion or Milestones of Construction (as provided in the allotment letter / Agreement for Sale as per the requirements of Section 11(3)(b) of the RERA Act)
No Record Added
V. Project Common Area Details- Development Work For Whole Project
S. No. Common Area And Facilities, Amenities Proposed Percentage Of Completion (%) Drawings uploaded in online Project details or not If no, Planned date of uploading of these drawings
1 Water Supply 85
2 Rain Water Harvesting/ Recharging 75
3 Sanitation(Storm Water Drainage, Sewerage, STP, Solid Water Disposal etc) 70
4 Electrification(Transformer, Solar Energy etc) 95
5 Fire Fighting Provision 30
6 Others 0
VI. Status of Approvals
A Noc's/Permission Present Status
1



2



3



4



5
B. Revision of Building Plans
1 Date of approval of latest Building Plans already uploaded on RERA web portal 31/01/2018
2 Has there been any further Modification,Amendment or Revision, if any, issued by the competent authority with regard to the building plans already uploaded?
VII. Compliances Under the Act
1.
Insurance for the Project
Status
Under section 16 of the RERA Act, it is mandatory for the promoter to obtain insurance in respect of (i) title of the land and building as a part of the Real Estate Project and (ii) construction of the Real Estate Project.
Has the insurance been obtained?
• Planned date of Insurance 31/07/2022
2.
Formation of association of allottees
Status
Since more than 50% apartments have been booked, the formation of association of allottees has become due under Section 11(4) (e) of the RERA Act.
Has the association of allottees been formed?
• Expected Date of Formation 31/07/2022
If formation/registration of association of allottees is not proposed, explain reasons thereof

VIII. Details of Real Estate Agents (if any) engaged for the Project

Has any real estate agents been engaged for the Project?     

IX. Miscellaneous

1. Is there any change in promoter profile which is not yet updated in online promoter profile?
2. Is there any change in project details which is not yet updated in online project profile?
3. Has the Completion Certificate been obtained?
If the project not completed, is the project is likely to get completed within the estimated/extended finish date given in online project details?
4. Has the Occupancy Certificate also been obtained?
Undertaking
I/ we solemnly affirm, declare and undertake that all the details started above are true to the best of my knowledge and nothing material has been concealed there from. I am executing this undertaking to attest to the truth of all the foregoing and to apprise the RERA Authority of such facts as mentioned as well as for whatever other legal purposes this undertaking amy serve.

Payment Details
Comments Details
PARA Created BY Comments Date Status Document
1 Law Officer (27634) Accepted, subject to verification. 7/8/2023 Application Approved