QPR Summary

RERA
Quarterly Progress Report Summary Details October to December, 2022

Quarterly Progress Report Summary Details October to December, 2022

I. Particulars of the Project
Application No. : RAJ-RERA-APP-QPR-2023-16470 (27/01/2023)
Name of the Registered project Shubh Villa Registration No. of the Project RAJ/P/2019/1145
Name of the Promoter Shubham Landcon LLP Name of other Promoter(s) None
Project Address Khasra No./ Plot No.2503/1, 3109/2464, 3111/2498, 3113/2499, 3115/2502, 3117/2504 , Village- Bhankrota Kalan , Bhankrota , Jaipur - 302026 (Rajasthan)
Type of Project Group Housing Number of Sanctioned Apartments/Plots 125
Total Area of Project(In sq. meters) 14,870.00 Phase Area (In sq. meters) 14,870.00
Registration certificate is valid upto 31-12-2023 Registration extended upto Not Applicable
II. Number and type of apartments booked ( October to December, 2022 )
Building Name : Shubh Villa
Apartment Type Block Number Carpet Area (Excluding balcony / Verandah / terrace) (In sq. meters) Area of Exclusive Balcony and Verandah Total Number of Sanctioned Apartments Number of Apartments booked/ sold/ allotted at the time of registration or by the end of last quarter Cumulative Number of Apartments booked/ sold/ allotted by the end of the current quarter
Type A (Units - 25 to 34, 37 to 46, 49 to 58, 61 to 70, 73 to 82, 85 to 94) Block - 1 105.05 26.33 60 60
Type AA (EWS - E7 ) Block - 1 44.28 0.00 1 1
Type AB (EWS - E8 ) Block - 1 33.13 0.00 1 1
Type AC (Commecrial Unit - C1 to C12) Block - 1 3.34 0.00 12 0
Type B (Units - 24, 35, 36, 47, 48, 59, 60, 71, 72, 83, 84, 95) Block - 1 134.54 50.18 12 12
Type C (Units - 5 to 20) Block - 1 103.58 25.81 16 16
Type D (Unit - 2 ) Block - 1 124.72 43.20 1 0
Type E (Unit - 21 ) Block - 1 141.77 50.87 1 1
Type F (Unit - 1 ) Block - 1 93.22 0.00 1 1
Type G (Unit - 3 ) Block - 1 93.08 0.00 1 0
Type H (Unit - 4 ) Block - 1 106.15 0.00 1 1
Type I (Unit - 23 ) Block - 1 88.63 0.00 1 1
Type J (Unit - 22 ) Block - 1 89.77 0.00 1 0
Type K (Unit - 96 ) Block - 1 77.00 0.00 1 1
Type L (Unit - 97 ) Block - 1 65.13 0.00 1 0
Type M (LIG - L1 ) Block - 1 63.44 0.00 1 0
Type N (LIG - L2 ) Block - 1 61.81 0.00 1 0
Type O (LIG - L3 ) Block - 1 59.93 0.00 1 0
Type P (LIG - L4 ) Block - 1 61.15 0.00 1 1
Type Q (LIG - L5 ) Block - 1 59.37 0.00 1 0
Type R (LIG - L6 ) Block - 1 57.56 0.00 1 0
Type S (LIG - L7 ) Block - 1 55.77 0.00 1 0
Type T (LIG - L8 ) Block - 1 53.99 0.00 1 0
Type U (EWS - E1 ) Block - 1 39.25 0.00 1 1
Type V (EWS - E2 ) Block - 1 39.90 0.00 1 1
Type W (EWS - E3 ) Block - 1 40.79 0.00 1 1
Type X (EWS - E4 ) Block - 1 41.24 0.00 1 1
Type Y (EWS - E5 ) Block - 1 41.58 0.00 1 1
Type Z (EWS - E6 ) Block - 1 43.16 0.00 1 1
Total 125 102 105
III. Number of parkings allotted
Type Total No. of Car parking Total No. of Two Wheeler parking Total No. of cycle parking Total No of Mechanical Car Parking Total No. of parking allocated at the time of registration or by the end of last quarter Cumulative No. of parking allocated by the end of current quarter
Location Car Two Wheelers Car Two Wheelers
Open Area
Stilt Floor
Basement
Any Other Floor
Total
IV. Status of the Project Construction/Development
Part 1: Architectural Progress as per Form R1 issued as at the end of current Quarter ( October to December, 2022 )

TABLE - A

Building Name: Shubh Villa
S.No. Task/Activity Percentage of work done
In Last Quarter In Current Quarter
1 Excavation 100 100.00
2 105 Number of Basement(s) and Plinth 100 100.00
3 0 Number of Stilt Floor 0 0.00
4 2 Number of Slabs of Super Structure 96 96.50
5 Internal walls,Internal Plaster,Floorings with in Flats/Premises,Doors and Windows to each of the Flat/Permises 86 88.82
6 Sanitary Fittings with in the Flat/Presmises,Electrical Fittings with in the Flat/Presmises 78 80.05
7 Staircases, Lifts wells and Lobbies at each Floor level connecting Staircases and Lifts,Overhead and Underground Water Tanks 92 92.50
8 The External Plumbing and External Plaster, Elevation, Completion of terraces with waterproofing of the Building/Wing 87 90.00
9 Installation of lifts,Water pumps, Fire Flighting Fittings and Equipment as per CFO NOC, Electrical Fittings to Common Areas,electro,Mechanical equipment, Compliance to conditions of environment / CRZ NOC, Finishing to entrance lobby/s, plinth protection, paving of areas appurtenant to Building/Wing, Compound Wall and all other requirements as may be required to obtain Occupation/Completion Certificate 0 0.00

TABLE - B

Internal and External Development Works for the entire registered Phase/Project

S.No. Common areas and Facilities/Amenities Proposed Yes/No Percentage of work done Details if any
By the end of Last Quarter By the end of Current Quarter
1 Internal Roads & Footpaths 90 90
2 Water Supply 88 90
3 Sewerage (chamber, lines, Septic Tank STP) 86 88
4 Storm Water Drainss 0 0
5 Landscaping & Tree Planting 65 66
6 Street Lighting 85 85
7 Community Building 0 0
8 Treatment and disposal of sewage and sullage water 80 82
9 Solid Waste management & Disposal 0 0
10 Water conservation, Rain water harvesting 70 80
11 Energy management 0 0
12 Fire protection and fire safety requirements 0 0
13 Electrical meter room, sub-station, receiving station 0 0
Form R1: Date of issue
13/01/2023
Part 2: Engineering Progress as per Form R2 issued as at the end of current Quarter ( October to December, 2022 )

TABLE - A

Building Name : Shubh Villa
S.No. Task/Activity Percentage of work done
By the end of Last Quarter By the end of Current Quarter
1 Total Estimated cost of the building 335,000,000.00 335,000,000.00
2 Cost incurred against the estimated cost 241,203,038.00 246,144,232.00
3 Work done (as Percentage of the estimated cost) % 72 73.00
4 Balance Cost to be Incurred (Bases on Estimated Cost) 93,796,962.00 88,855,768.00
5 Cost Incurred on Additional/Extra Items not included in the Estimated Cost 0.00 0.00

TABLE - B

Internal and External Development Works for the entire registered Phase/Project

S.No. Particulars By the end of Last Quarter By the end of Current Quarter
1 Total Estimated cost of the Internal and External Development Works including amenities and Facilities 15,000,000.00 15,000,000.00
2 Cost incurred against the estimated cost 9,009,168.00 9,009,168.00
3 Work done in Percentage (as Percentage of the estimated Cost) % 60.00 60.00
4 Balanced Cost to be Incurred (Based on Estimated Cost) 5,990,832.00 5,990,832.00
5 Cost Incurred on Additional/Extra Items not included in the Estimated Cost 0.00 0.00

Summary of Table A and Table B

S.No. Particulars In Last Quarter In Current Quarter
1. Total Estimated Construction Cost
2. Total Cost Incurred on Construction
3. Percentage of Cost Incurred %
Form R2: Date of issue
13/01/2023
Part 3: Financial Progress as per Form R3 issued as at the end of current Quarter ( October to December, 2022 )
Incurred Amount
S.No.. Particulars Estimated Amount
(as per online details)
By the end of Last Quarter By the end of Current Quarter
1 A. Land Cost 61,013,770.00 61,013,770.00 61,013,770.00
B. Development Cost/Cost of Construction 350,000,000.00 279,067,508.00 282,538,650.00
C. Total project cost(A+B)
In Last Quarter In Current Quarter
2S.No. Percentage of total cost incurred on land %
3 Percentage of total cost incurred on development %
4 Percentage Completion of construction work (as per Project Engineer's Certificate, R-2) %
5 Percentage of the Cost incurred on Land Cost to the Total Estimated Cost %
6 Percentage of the Cost incurred on Construction Cost to the Total Estimated Cost %
7 Amount Which can be withdrawn from the separate Account 340,081,278.00 343,552,420.00
8 Less: Amount withdrawn till date of this certificate as per books of accounts and Bank Statements 275,017,768.00 286,587,768.00
9 Net Amount Which can be withdrawn from the Separate bank account under this certificate 65,063,510.00 56,964,652.00
Form R3: Date of issue
16/01/2023
Certificate showing no linen or charge on the RERA retention Account :
Part 4: Stage wise Time Schedule of completion or Milestones of Construction (as provided in the allotment letter / Agreement for Sale as per the requirements of Section 11(3)(b) of the RERA Act)
No Record Added
V. Project Common Area Details- Development Work For Whole Project
S. No. Common Area And Facilities, Amenities Proposed Percentage Of Completion (%) Drawings uploaded in online Project details or not If no, Planned date of uploading of these drawings
1 Water Supply 90 31/12/2022
2 Rain Water Harvesting/ Recharging 80 31/12/2022
3 Sanitation(Storm Water Drainage, Sewerage, STP, Solid Water Disposal etc) 88 31/12/2022
4 Electrification(Transformer, Solar Energy etc) 92 31/12/2022
5 Fire Fighting Provision 0
6 Others 0
VI. Status of Approvals
A Noc's/Permission Present Status
1



2



3



4



5
B. Revision of Building Plans
1 Date of approval of latest Building Plans already uploaded on RERA web portal 04/11/2019
2 Has there been any further Modification,Amendment or Revision, if any, issued by the competent authority with regard to the building plans already uploaded?
VII. Compliances Under the Act
1.
Insurance for the Project
Status
Under section 16 of the RERA Act, it is mandatory for the promoter to obtain insurance in respect of (i) title of the land and building as a part of the Real Estate Project and (ii) construction of the Real Estate Project.
Has the insurance been obtained?
• Planned date of Insurance 31/12/2023
2.
Formation of association of allottees
Status
Since more than 50% apartments have been booked, the formation of association of allottees has become due under Section 11(4) (e) of the RERA Act.
Has the association of allottees been formed?
• Expected Date of Formation 31/12/2023
If formation/registration of association of allottees is not proposed, explain reasons thereof

VIII. Details of Real Estate Agents (if any) engaged for the Project

Has any real estate agents been engaged for the Project?     

IX. Miscellaneous

1. Is there any change in promoter profile which is not yet updated in online promoter profile?
2. Is there any change in project details which is not yet updated in online project profile?
3. Has the Completion Certificate been obtained?
If the project not completed, is the project is likely to get completed within the estimated/extended finish date given in online project details?
4. Has the Occupancy Certificate also been obtained?

Allottee Details

Building : Shubh Villa (Apartment : Type A (Units - 25 to 34, 37 to 46, 49 to 58, 61 to 70, 73 to 82, 85 to 94), Block : 1, Carpet Area : 105.05 sq. meters) Number Of Apartments: 60,Booked: 60
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . 31 Sold Mahesh Taparia
2 . 41 Sold Monika Mittal
3 . 51 Sold Jatinkumar Girendra Singh
4 . 61 Sold Divyanshi Dhanjani
5 . 69 Sold Manju Yadav
6 . 79 Sold Rahul Peswani
7 . 89 Sold Khem Chand Nagal
8 . 32 Sold Peeyush Verma
9 . 42 Sold Prakash Gaur
10 . 52 Sold Shailesh Kumar Bansal
11 . 62 Sold Lal Singh Anjana
12 . 70 Sold Vineet Mahera
13 . 80 Sold Rahul Peswani
14 . 90 Sold Vivek Dubey
15 . 27 Sold Shobha
16 . 37 Sold Gajendra Kumar Sharma
17 . 45 Sold Hanuman Singh Rajawat
18 . 55 Sold Raj Kamal
19 . 65 Sold Jalaj Purohit
20 . 75 Sold Gopi Kant Goswami
21 . 85 Sold Manisha Verma
22 . 93 Sold Manju Saxena
23 . 26 Sold Rakesh Kumar
24 . 34 Sold Vijay Singh Meena
25 . 44 Sold Priyanka Sarva
26 . 54 Sold Vinod Kumar Garg
27 . 64 Sold Jhilmil Menghani
28 . 74 Sold Praveen Kumar Prajapat
29 . 82 Sold Swati Bansal
30 . 92 Sold Anil Kumar Gupta
31 . 25 Sold Pooja Khandelwal
32 . 33 Sold Prakash Chand Joshi
33 . 43 Sold Thakur Prasad Tripathi
34 . 53 Sold Rohit Jain
35 . 63 Sold Yogesh Kumar Gupta
36 . 73 Sold Richa Sharma
37 . 81 Sold Mamta Sharma
38 . 91 Sold Rajendra Prasad Gupta
39 . 29 Sold Lokshita Mathur
40 . 39 Sold Manish Salvi
41 . 49 Sold Sunita Verma & Suresh Kumar Khichi
42 . 57 Sold Kajor Mal Goyal
43 . 67 Sold Shrish Jaiman
44 . 77 Sold Devki Nandan Mathuria
45 . 87 Sold Devender Singh
46 . 30 Sold Peeyush Mathur
47 . 40 Sold Anita Kanwar
48 . 50 Sold Anurag Garg
49 . 58 Sold Deepak Swaroop Garg
50 . 68 Sold Abhishek Jaiman
51 . 78 Sold Akshat Mangal
52 . 88 Sold Pushpa Tomar
53 . 28 Sold Mohit Juneja
54 . 38 Sold Manisha Singh
55 . 46 Sold Menka Kumari
56 . 56 Sold Kajor Mal Goyal
57 . 66 Sold Manju Gehlot
58 . 76 Sold Surya Nagal
59 . 86 Sold Priyanka Garg
60 . 94 Sold Rounak Rajendra Bhati
Building : Shubh Villa (Apartment : Type B (Units - 24, 35, 36, 47, 48, 59, 60, 71, 72, 83, 84, 95), Block : 1, Carpet Area : 134.54 sq. meters) Number Of Apartments: 12,Booked: 12
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . 36 Sold Harish Kumar Yadav
2 . 84 Sold Tarun Sharda
3 . 47 Sold Mona Chouhan
4 . 95 Sold Deepti Sharma
5 . 60 Sold Santara Devi
6 . 59 Sold Kamal Preet Singh Narula
7 . 48 Sold Ramesh Chandra Sharma
8 . 24 Sold Abhimanyu Saraswat
9 . 72 Sold Nikesh Repswal
10 . 35 Sold Arpit Nogama
11 . 83 Sold Tarun Sharda
12 . 71 Sold Sidharth Sharma
Building : Shubh Villa (Apartment : Type C (Units - 5 to 20), Block : 1, Carpet Area : 103.58 sq. meters) Number Of Apartments: 16,Booked: 16
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . 11 Sold Poonam Dhaka
2 . 19 Sold Kritika Sen
3 . 12 Sold Gaurav Kothari
4 . 20 Sold Nidhi Sharma
5 . 7 Sold Rajesh Pathak
6 . 15 Sold Sunil Kumar
7 . 6 Sold Vinod Khandelwal
8 . 14 Sold Ayush Shandilya
9 . 5 Sold Shishir Kumar Maltiyar
10 . 13 Sold Anil Sharma
11 . 9 Sold Vinesh Sharma
12 . 17 Sold Khushi Khandelwal
13 . 10 Sold Jogendra Sachdeva
14 . 18 Sold Pooja Saxena
15 . 8 Sold Rajesh Pathak
16 . 16 Sold Priti Meena
Building : Shubh Villa (Apartment : Type J (Unit - 22 ), Block : 1, Carpet Area : 89.77 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . 22 Unsold
Building : Shubh Villa (Apartment : Type R (LIG - L6 ), Block : 1, Carpet Area : 57.56 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . L6 Unsold
Building : Shubh Villa (Apartment : Type Z (EWS - E6 ), Block : 1, Carpet Area : 43.16 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . E6 Sold Satish Kumar
Building : Shubh Villa (Apartment : Type AC (Commecrial Unit - C1 to C12), Block : 1, Carpet Area : 3.34 sq. meters) Number Of Apartments: 12,Booked: 0
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . S6 Unsold
2 . S7 Unsold
3 . S2 Unsold
4 . S10 Unsold
5 . S1 Unsold
6 . S9 Unsold
7 . S8 Unsold
8 . S4 Unsold
9 . S12 Unsold
10 . S5 Unsold
11 . S3 Unsold
12 . S11 Unsold
Building : Shubh Villa (Apartment : Type K (Unit - 96 ), Block : 1, Carpet Area : 77.00 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . 96 Sold George Pal Singh
Building : Shubh Villa (Apartment : Type S (LIG - L7 ), Block : 1, Carpet Area : 55.77 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . L7 Unsold
Building : Shubh Villa (Apartment : Type AA (EWS - E7 ), Block : 1, Carpet Area : 44.28 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . E7 Sold Deepika Sharma
Building : Shubh Villa (Apartment : Type F (Unit - 1 ), Block : 1, Carpet Area : 93.22 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . 1 Sold Upyukt Sharma
Building : Shubh Villa (Apartment : Type N (LIG - L2 ), Block : 1, Carpet Area : 61.81 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . L2 Unsold
Building : Shubh Villa (Apartment : Type V (EWS - E2 ), Block : 1, Carpet Area : 39.90 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . E2 Sold Vandana Soni/Rita Soni
Building : Shubh Villa (Apartment : Type E (Unit - 21 ), Block : 1, Carpet Area : 141.77 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . 21 Sold Dariya Singh
Building : Shubh Villa (Apartment : Type M (LIG - L1 ), Block : 1, Carpet Area : 63.44 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . L1 Sold Hitesh Jain
Building : Shubh Villa (Apartment : Type U (EWS - E1 ), Block : 1, Carpet Area : 39.25 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . E1 Sold Vandana Soni
Building : Shubh Villa (Apartment : Type D (Unit - 2 ), Block : 1, Carpet Area : 124.72 sq. meters) Number Of Apartments: 1,Booked: 0
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . 2 Unsold
Building : Shubh Villa (Apartment : Type L (Unit - 97 ), Block : 1, Carpet Area : 65.13 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . 97 Sold Surendra Kumawat
Building : Shubh Villa (Apartment : Type T (LIG - L8 ), Block : 1, Carpet Area : 53.99 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . L8 Unsold
Building : Shubh Villa (Apartment : Type AB (EWS - E8 ), Block : 1, Carpet Area : 33.13 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . E8 Sold Rajat Sharma
Building : Shubh Villa (Apartment : Type H (Unit - 4 ), Block : 1, Carpet Area : 106.15 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . 4 Sold Pushpa Saini
Building : Shubh Villa (Apartment : Type P (LIG - L4 ), Block : 1, Carpet Area : 61.15 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . L4 Sold Laxmi Agarwal
Building : Shubh Villa (Apartment : Type X (EWS - E4 ), Block : 1, Carpet Area : 41.24 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . E4 Sold Shanky Munjal
Building : Shubh Villa (Apartment : Type I (Unit - 23 ), Block : 1, Carpet Area : 88.63 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . 23 Sold Akshay Saraswat
Building : Shubh Villa (Apartment : Type Q (LIG - L5 ), Block : 1, Carpet Area : 59.37 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . L5 Unsold
Building : Shubh Villa (Apartment : Type Y (EWS - E5 ), Block : 1, Carpet Area : 41.58 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . E5 Sold Shanky Munjal/Satish Kumar
Building : Shubh Villa (Apartment : Type G (Unit - 3 ), Block : 1, Carpet Area : 93.08 sq. meters) Number Of Apartments: 1,Booked: 0
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . 3 Unsold
Building : Shubh Villa (Apartment : Type O (LIG - L3 ), Block : 1, Carpet Area : 59.93 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . L3 Sold Ashish Garg
Building : Shubh Villa (Apartment : Type W (EWS - E3 ), Block : 1, Carpet Area : 40.79 sq. meters) Number Of Apartments: 1,Booked: 1
Sr.No. Unit/Flat Detail Booking Status Allottee Name
1 . E3 Sold Rita Soni
Undertaking
I/ we solemnly affirm, declare and undertake that all the details started above are true to the best of my knowledge and nothing material has been concealed there from. I am executing this undertaking to attest to the truth of all the foregoing and to apprise the RERA Authority of such facts as mentioned as well as for whatever other legal purposes this undertaking amy serve.

Payment Details
Comments Details
PARA Created BY Comments Date Status Document
1 Law Officer (27634) Accepted, subject to verification. 6/22/2023 Application Approved